Finacc Chapter 8
Autor: riroandsticks • June 10, 2012 • Study Guide • 285 Words (2 Pages) • 1,133 Views
Date Interest Payment Interest Expense Amortization Of Bond Premium Balance Balance Book Value
Stated 10% x Face Mkt 9% x Previous BV in G B minus C In Bond Premium Account In Bonds Payable Account Fplus E
Jan 1, 20x1 9,100 100,000 109,100
1st Year 10,000 9,819.00 181 8,919 100,000 108,919
2nd Year 10,000 9,802.71 197 8,722 100,000 108,722
10,000 9,784.95 215 8,507 100,000 108,507
10,000 9,765.60 234 8,272 100,000 108,272
10,000 9,744.50 255 8,017 100,000 108,017
10,000 9,721.51 278 7,738 100,000 107,738
10,000 9,696.44 304 7,435 100,000 107,435
10,000 9,669.12 331 7,104 100,000 107,104
10,000 9,639.35 361 6,743 100,000 106,743
10,000 9,606.89 393 6,350 100,000 106,350
10,000 9,571.51 428 5,922 100,000 105,922
10,000 9,532.94 467 5,455 100,000 105,455
10,000 9,490.91 509 4,945 100,000 104,945
10,000 9,445.09 555 4,391 100,000 104,391
10,000 9,395.15 605 3,786 100,000 103,786
10,000 9,340.71 659 3,126 100,000 103,126
10,000 9,281.37 719 2,408 100,000 102,408
10,000 9,216.70 783 1,624 100,000 101,624
10,000 9,146.20 854 771 100,000 100,771
10,000 10,771.00 771 0 100,000 100,000
Date Interest Payment Interest Expense Amortization Of Bond Premium Balance Balance Book Value
Stated 10% x Face Mkt 9% x Previous BV in G B minus C In Bond Premium Account In Bonds Payable Account Fplus E
Jan 1, 20x1 9,100 100,000 109,100
1st Year 10,000 9,819.00 181 8,919 100,000 108,919
2nd Year 10,000 9,802.71 197 8,722 100,000 108,722
10,000 9,784.95 215 8,507 100,000 108,507
10,000 9,765.60 234 8,272 100,000 108,272
10,000 9,744.50 255 8,017 100,000 108,017
10,000 9,721.51 278 7,738 100,000 107,738
10,000 9,696.44 304 7,435 100,000 107,435
10,000 9,669.12 331 7,104 100,000 107,104
...